| Revenue | DKK 5,9M | -1% |
| EBITDA | DKK -255K | -58% |
| Net profit | DKK -212K | -30% |
| Total assets | DKK 784K | +64% |
| Equity | DKK -325K | -188% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.635 | 1.168 | 4.083 | 3.382 | 3.446 | 2.364 | 6.032 | 5.946 |
| Staff expenses | -1.425 | -964 | -4.073 | -3.154 | -3.445 | -2.743 | -3.568 | -1.360 |
| EBITDA | 210 | 204 | 11 | 227 | 1 | -380 | -162 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | 204 | 11 | 227 | 1 | -380 | -162 | -255 |
| Net financials | -4 | 13 | -1 | -1 | 27 | -1 | -1 | 43 |
| Profit before tax | 206 | 217 | 10 | 226 | 28 | -381 | -163 | -212 |
| Tax | 51 | 53 | -0 | 50 | -0 | -0 | -0 | -0 |
| Net profit | 155 | 164 | 10 | 176 | 28 | -381 | -163 | -212 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 1.020 | 1.581 | 2.093 | 1.975 | 964 | 479 | 784 |
| Equity | 205 | 369 | 379 | 555 | 583 | 203 | -113 | -325 |
| Long-term debt | 0 | 0 | 0 | 50 | 24 | 0 | 0 | 0 |
| Short-term debt | 252 | 652 | 1.202 | 1.488 | 1.367 | 761 | 592 | 1.109 |
| Total debt | 252 | 652 | 1.202 | 1.538 | 1.391 | 761 | 592 | 1.109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Master & Prestige ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|