| Revenue | DKK 4,3M | +12% |
| EBITDA | DKK 1,9M | +35% |
| Net profit | DKK 925K | +94% |
| Total assets | DKK 3,5M | -58% |
| Equity | DKK 1,2M | +77% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -2 | -6 | 1.611 | 3.593 | 4.151 | 3.844 | 4.321 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.151 | -2.355 | -2.296 | -2.449 | -2.444 |
| EBITDA | -5 | -2 | -2 | -6 | 460 | 1.238 | 1.855 | 1.395 | 1.877 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -291 | -650 | -826 | -641 | -610 |
| EBIT | -5 | -2 | -2 | -6 | 169 | 589 | 1.029 | 754 | 1.267 |
| Net financials | -1 | -0 | -0 | -1 | -117 | -172 | -135 | -142 | -83 |
| Profit before tax | -5 | -2 | -3 | -6 | 52 | 417 | 893 | 612 | 1.184 |
| Tax | -1 | -0 | -1 | -1 | 18 | 89 | 196 | 134 | 259 |
| Net profit | -5 | -2 | -2 | -5 | 34 | 328 | 698 | 478 | 925 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 65 | 69 | 70 | 7.639 | 7.497 | 8.267 | 8.335 | 3.527 |
| Equity | 55 | 53 | 51 | 46 | 80 | 408 | 806 | 684 | 1.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 73 | 208 | 134 | 274 |
| Short-term debt | 5 | 12 | 18 | 24 | 7.407 | 6.848 | 7.098 | 7.362 | 1.904 |
| Total debt | 5 | 12 | 18 | 24 | 7.407 | 6.921 | 7.306 | 7.496 | 2.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
SA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPECIALLÆGE SUNE A. THEILGAARD ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lüscher | Management | 0 companies |
| Sune Aae Theilgaard | Management | 0 companies |