| Revenue | DKK -121K | -19% |
| EBITDA | DKK -955K | -6% |
| Net profit | DKK 198K | +384% |
| Total assets | DKK 2,9M | +14% |
| Equity | DKK 423K | +18% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 1.858 | 898 | -142 | -101 | -73 | -65 | -148 | -121 |
| Staff expenses | -234 | -1.451 | -1.053 | -607 | -773 | -720 | -739 | -751 | -834 |
| EBITDA | 215 | 407 | -155 | -749 | -874 | -793 | -803 | -899 | -955 |
| Depreciation & amort. | -133 | -171 | -162 | -168 | -170 | -502 | -305 | -307 | -332 |
| EBIT | 82 | 236 | -317 | -917 | -1.044 | -1.295 | -1.108 | -1.206 | -1.286 |
| Net financials | -82 | -150 | 766 | 1.216 | 1.347 | 1.183 | 1.113 | 1.259 | 1.541 |
| Profit before tax | 0 | 85 | 449 | 299 | 303 | -112 | 5 | 53 | 255 |
| Tax | 1 | 19 | 99 | 66 | 67 | -67 | 2 | 12 | 56 |
| Net profit | -0 | 66 | 350 | 233 | 236 | -46 | 4 | 41 | 198 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.492 | 2.377 | 2.641 | 1.916 | 2.388 | 3.584 | 3.334 | 2.557 | 2.927 |
| Equity | 50 | 116 | 466 | 592 | 715 | 555 | 441 | 360 | 423 |
| Long-term debt | 1.206 | 1.079 | 543 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.236 | 1.163 | 1.513 | 1.140 | 1.425 | 2.848 | 2.711 | 2.002 | 2.253 |
| Total debt | 2.442 | 2.242 | 2.056 | 1.140 | 1.425 | 2.848 | 2.711 | 2.002 | 2.253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|