| Revenue | DKK -648K | +175% |
| EBITDA | DKK -648K | -175% |
| Net profit | DKK -1M | -65% |
| Total assets | DKK 22,4M | +1% |
| Equity | DKK 10M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -572 | -346 | -372 | -235 | -648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -572 | -346 | -372 | -235 | -648 |
| Depreciation & amort. | -398 | -398 | -398 | -398 | -398 |
| EBIT | -969 | -744 | -770 | -633 | -1.045 |
| Net financials | -6 | -13 | -10 | 0 | 2 |
| Profit before tax | -976 | -757 | -780 | -633 | -1.043 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -976 | -757 | -780 | -633 | -1.043 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.547 | 23.675 | 22.880 | 22.248 | 22.422 |
| Equity | 13.185 | 12.428 | 11.649 | 11.016 | 9.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.362 | 11.247 | 11.231 | 11.233 | 12.449 |
| Total debt | 11.362 | 11.247 | 11.231 | 11.233 | 12.449 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AO Founder | Founder | 2016 |
PF Management | Management | 2016 |
| Former (1) | ||
PF Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Oldermann AS | Founder | 0 companies |
| Peter Frølich | Management | 0 companies |
| Peter Frølich | Management | 0 companies |