| Revenue | DKK 618K | -11% |
| EBITDA | DKK 308K | +88% |
| Net profit | DKK 206K | +116% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 1,4M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 87 | 81 | -102 | 549 | 1.137 | 1.075 | 961 | 923 | 1.089 | 822 | 774 | 694 | 618 |
| Staff expenses | -82 | -0 | -0 | -0 | -461 | -958 | -680 | -609 | -693 | -677 | -678 | -588 | -530 | -310 |
| EBITDA | 43 | 87 | 81 | -102 | 88 | 179 | 395 | 352 | 230 | 412 | 145 | 186 | 164 | 308 |
| Depreciation & amort. | 5 | -0 | -181 | -0 | -15 | -75 | -87 | -84 | -75 | -62 | -25 | -25 | -25 | -25 |
| EBIT | 38 | 87 | -100 | -102 | 72 | 105 | 308 | 268 | 155 | 350 | 120 | 161 | 139 | 283 |
| Net financials | -33 | -36 | -23 | 2 | -19 | -73 | -66 | -45 | -30 | -29 | -34 | -30 | -16 | -18 |
| Profit before tax | 5 | 51 | -124 | -100 | 54 | 32 | 242 | 223 | 125 | 321 | 86 | 131 | 123 | 265 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -50 | 49 | 28 | 71 | 19 | 29 | 27 | 58 |
| Net profit | 5 | 51 | -124 | -100 | 54 | 32 | 292 | 174 | 98 | 251 | 67 | 102 | 96 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 892 | 697 | 60 | 1.479 | 2.678 | 2.451 | 2.528 | 2.530 | 2.745 | 2.743 | 2.837 | 2.394 | 2.541 |
| Equity | 221 | 272 | 148 | 49 | 577 | 609 | 901 | 795 | 772 | 973 | 1.040 | 1.142 | 1.208 | 1.354 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 705 | 561 | 1.500 | 1.500 | 0 | 1.500 | 1.500 | 1.000 | 1.000 |
| Short-term debt | 692 | 620 | 549 | 11 | 902 | 1.363 | 989 | 233 | 254 | 1.762 | 177 | 162 | 143 | 139 |
| Total debt | 701 | 620 | 549 | 11 | 902 | 2.069 | 1.550 | 1.733 | 1.754 | 1.762 | 1.677 | 1.662 | 1.143 | 1.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
CALTEX IMPEX APS | Company | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Espersen | Management | 0 companies |
| Inger-Lise Rasmussen Espersen | Board of Directors | 0 companies |