| Revenue | DKK -22K | -10% |
| EBITDA | DKK -22K | +10% |
| Net profit | DKK 220K | -28% |
| Total assets | DKK 3,9M | +4% |
| Equity | DKK 2,6M | +9% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.524 | 1.244 | -159 | -61 | -67 | -35 | -24 | -22 |
| Staff expenses | -723 | -978 | -1.403 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 801 | 266 | -4.991 | -61 | -67 | -35 | -24 | -22 |
| Depreciation & amort. | -1.053 | -891 | -646 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | -625 | -5.638 | -61 | -67 | -35 | -24 | -22 |
| Net financials | 595 | 1.453 | 21.494 | 345 | 300 | 352 | 308 | 241 |
| Profit before tax | 344 | 828 | 15.856 | 283 | 233 | 317 | 284 | 220 |
| Tax | 16 | -159 | -1.265 | -58 | -30 | -18 | -20 | -0 |
| Net profit | 328 | 986 | 17.121 | 341 | 263 | 335 | 304 | 220 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.735 | 20.331 | 10.445 | 6.502 | 3.565 | 3.919 | 3.781 | 3.940 |
| Equity | 6.161 | 7.147 | 10.268 | 3.609 | 1.707 | 2.042 | 2.346 | 2.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.558 | 13.040 | 177 | 2.893 | 1.858 | 1.877 | 1.435 | 1.375 |
| Total debt | 2.558 | 13.040 | 177 | 2.893 | 1.858 | 1.877 | 1.435 | 1.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2016 | — | — |
HB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flid Invest ApS | Company | 25.0% | 25.0% | 2016 |
BUDDY HOLLY, INVEST A/S | Company | 50.0% | 50.0% | 2016 |
LEG Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Grgic Lorenzen | Management | 0 companies |
| Henning Bøge Hvidtfeldt | Management | 0 companies |
| Carsten Bergfriedt Jensen | Board of Directors | 0 companies |
| Brian Pedersen Greisen | Board of Directors | 0 companies |
| Kristian Rothausen Prisfeldt | Board of Directors | 0 companies |
| Dan Lia Christensen | Board of Directors | 0 companies |
| Michael Mola Schrøder | Board of Directors | 0 companies |