| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 130K | +1372% |
| Net profit | DKK 99K | +1133% |
| Total assets | DKK 413K | +28% |
| Equity | DKK 109K | +955% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 704 | 808 | 648 | 589 | 1.026 | 1.030 | 1.098 |
| Staff expenses | -794 | -695 | -792 | -497 | -656 | -954 | -1.021 | -968 |
| EBITDA | -62 | -9 | -16 | 150 | -67 | 72 | 9 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -9 | -16 | 150 | -67 | 72 | 9 | 130 |
| Net financials | 4 | -18 | -1 | -10 | -18 | -9 | -16 | -3 |
| Profit before tax | -58 | -9 | -16 | 141 | -84 | 63 | -8 | 127 |
| Tax | -10 | -11 | 3 | 36 | -0 | 1 | 2 | 28 |
| Net profit | -47 | 2 | -20 | 104 | -84 | 62 | -10 | 99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 274 | 247 | 480 | 309 | 332 | 323 | 413 |
| Equity | -44 | -43 | -62 | 42 | -42 | 20 | 10 | 109 |
| Long-term debt | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 316 | 309 | 419 | 351 | 312 | 312 | 304 |
| Total debt | 374 | 316 | 309 | 437 | 351 | 312 | 312 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Deputy | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Sørine Ammitzbøll-Bach | Deputy | 0 companies |