| Revenue | DKK 1,4M | +16% |
| EBITDA | DKK 1,6M | -33% |
| Net profit | DKK 825K | -42% |
| Total assets | DKK 28,4M | +3% |
| Equity | DKK 5,9M | +16% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -17 | 316 | 1.170 | 1.283 | 1.224 | 1.322 | 1.174 | 1.356 |
| Staff expenses | -0 | -0 | -11 | -24 | -22 | -25 | -23 | -104 | -123 |
| EBITDA | -9 | -17 | 2.282 | 1.146 | 1.262 | 1.198 | 1.299 | 2.444 | 1.648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | 2.282 | 1.146 | 1.262 | 1.198 | 1.299 | 2.444 | 1.648 |
| Net financials | 0 | -109 | -261 | -534 | -520 | -518 | -654 | -627 | -240 |
| Profit before tax | -9 | -127 | 2.020 | 612 | 742 | 680 | 645 | 1.818 | 1.061 |
| Tax | -2 | -28 | 445 | 135 | 163 | 150 | 143 | 400 | 236 |
| Net profit | -7 | -99 | 1.576 | 478 | 578 | 530 | 502 | 1.418 | 825 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 5.574 | 25.608 | 25.876 | 26.140 | 26.254 | 26.480 | 27.413 | 28.353 |
| Equity | 43 | -7 | 1.569 | 2.046 | 2.625 | 3.155 | 3.657 | 5.075 | 5.900 |
| Long-term debt | 0 | 0 | 40.961 | 40.263 | 20.084 | 19.684 | 19.195 | 18.993 | 18.840 |
| Short-term debt | 302 | 5.581 | 2.531 | 2.744 | 2.942 | 2.926 | 3.138 | 2.553 | 2.729 |
| Total debt | 302 | 5.581 | 43.492 | 43.007 | 23.026 | 22.610 | 22.333 | 21.546 | 21.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWM HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Donna Lena Madsen Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lena Madsen | Management | 0 companies |
| Kenneth Skovløkke Jørgensen | Chairman | 0 companies |
| Per Skovløkke Jørgensen | Chairman | 0 companies |