| Revenue | DKK 4,3M | +6% |
| EBITDA | DKK 2,3M | +11% |
| Net profit | DKK 1,7M | +9% |
| Total assets | DKK 3,3M | +19% |
| Equity | DKK 2,2M | +7% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.124 | 1.522 | 1.686 | 1.651 | 1.983 | 2.440 | 3.382 | 4.084 | 4.341 |
| Staff expenses | -846 | -1.149 | -1.365 | -1.179 | -1.388 | -1.543 | -1.953 | -2.031 | -2.070 |
| EBITDA | 277 | 373 | 321 | 472 | 595 | 896 | 1.429 | 2.052 | 2.271 |
| Depreciation & amort. | -95 | -33 | -11 | -51 | -51 | -44 | -40 | -40 | -40 |
| EBIT | 183 | 340 | 311 | 422 | 544 | 852 | 1.389 | 2.013 | 2.231 |
| Net financials | -2 | -2 | -2 | -7 | -5 | -8 | 8 | 35 | -0 |
| Profit before tax | 180 | 338 | 308 | 414 | 539 | 844 | 1.391 | 2.047 | 2.231 |
| Tax | 38 | 77 | 71 | 92 | 119 | 187 | 308 | 452 | 495 |
| Net profit | 143 | 261 | 238 | 322 | 420 | 657 | 1.082 | 1.596 | 1.736 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 630 | 889 | 1.050 | 1.235 | 1.846 | 2.124 | 2.812 | 3.337 |
| Equity | 193 | 354 | 484 | 585 | 778 | 1.155 | 1.501 | 2.097 | 2.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 276 | 399 | 464 | 456 | 691 | 621 | 713 | 1.100 |
| Total debt | 235 | 276 | 399 | 464 | 456 | 691 | 621 | 713 | 1.100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|