| Revenue | DKK 1,3M | -29% |
| EBITDA | DKK 1,4M | -22% |
| Net profit | DKK 438K | -41% |
| Total assets | DKK 29,1M | +0% |
| Equity | DKK 10,3M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 895 | 1.712 | 1.373 | 1.379 | 1.365 | 1.802 | 1.275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 3.080 | 4.292 | 1.393 | 1.439 | 1.465 | 1.742 | 1.360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 3.080 | 4.292 | 1.393 | 1.439 | 1.465 | 1.742 | 1.360 |
| Net financials | 0 | -707 | -517 | -499 | -474 | -442 | -787 | -796 |
| Profit before tax | -62 | 2.373 | 3.776 | 893 | 965 | 1.023 | 955 | 564 |
| Tax | -0 | 366 | 975 | 197 | 213 | 227 | 211 | 126 |
| Net profit | -62 | 2.007 | 2.801 | 697 | 752 | 796 | 745 | 438 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.105 | 26.329 | 29.646 | 30.262 | 28.814 | 28.727 | 29.116 | 29.139 |
| Equity | 2.088 | 4.095 | 6.896 | 7.593 | 8.345 | 9.141 | 9.886 | 10.323 |
| Long-term debt | 0 | 12.568 | 11.887 | 11.216 | 10.542 | 9.856 | 9.409 | 8.832 |
| Short-term debt | 22.017 | 9.300 | 9.590 | 10.095 | 8.474 | 8.173 | 8.197 | 8.262 |
| Total debt | 22.017 | 21.868 | 21.477 | 21.310 | 19.016 | 18.029 | 17.606 | 17.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2024 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Steiner | Management | 0 companies |
| René Steiner | Chief Executive Officer | 0 companies |
| Nittaya Steiner | Chief Executive Officer | 0 companies |