| Revenue | DKK 2,7M | +20% |
| EBITDA | DKK 376K | -49% |
| Net profit | DKK -164K | -198% |
| Total assets | DKK 17,2M | +13% |
| Equity | DKK 3,3M | -6% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 757 | 1.184 | 1.827 | 2.988 | 2.854 | 2.204 | 2.651 |
| Staff expenses | -12 | -335 | -515 | -621 | -1.067 | -1.281 | -1.465 | -2.274 |
| EBITDA | 162 | 422 | 669 | 1.207 | 1.740 | 1.573 | 740 | 376 |
| Depreciation & amort. | -43 | -90 | -111 | -123 | -149 | -105 | -113 | -174 |
| EBIT | 119 | 332 | 558 | 1.084 | 1.591 | 1.468 | 627 | 202 |
| Net financials | -28 | -23 | -69 | -25 | -123 | -339 | -401 | -398 |
| Profit before tax | 91 | 309 | 489 | 1.059 | 1.468 | 1.128 | 226 | -195 |
| Tax | 28 | 75 | 120 | 238 | 333 | 263 | 58 | -31 |
| Net profit | 63 | 234 | 369 | 821 | 1.135 | 866 | 167 | -164 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.828 | 2.084 | 2.505 | 4.015 | 13.295 | 16.304 | 15.203 | 17.169 |
| Equity | 113 | 347 | 716 | 1.537 | 2.615 | 3.424 | 3.532 | 3.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.510 | 6.824 | 6.402 | 5.944 |
| Short-term debt | 1.687 | 1.729 | 1.778 | 2.466 | 6.135 | 5.988 | 5.142 | 7.823 |
| Total debt | 1.687 | 1.729 | 1.778 | 2.466 | 10.645 | 12.812 | 11.544 | 13.767 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|