| Revenue | DKK -56K | -42% |
| EBITDA | DKK -56K | +42% |
| Net profit | DKK 48K | -99% |
| Total assets | DKK 71K | +210% |
| Equity | DKK 46K | +2490% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -602 | 429 | 4.924 | 114 | 70 | 0 | -96 | -56 |
| Staff expenses | -0 | -302 | -1.083 | -775 | -603 | -144 | -0 | -0 |
| EBITDA | -3.237 | 429 | -2.972 | -1.375 | -465 | -338 | -97 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.237 | 429 | -2.972 | -1.375 | -465 | -338 | -97 | -56 |
| Net financials | -5.583 | -4.752 | 17.921 | 1.375 | 465 | -4.650 | 5.030 | 105 |
| Profit before tax | -8.820 | -4.323 | 14.949 | 0 | 0 | -4.988 | 4.933 | 48 |
| Tax | -0 | -26 | -168 | -0 | -0 | -0 | -3 | -0 |
| Net profit | -8.820 | -4.297 | 15.117 | 0 | 0 | -4.988 | 4.936 | 48 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 75.553 | 43.014 | 15.420 | 11.559 | 440 | 40 | 23 | 71 |
| Equity | -8.770 | -13.067 | 2.050 | 2.050 | 50 | -4.938 | -2 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.578 | 342 | 738 | 358 | 195 | 44 | 25 | 25 |
| Total debt | 24.578 | 342 | 738 | 358 | 195 | 44 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kezza H1 Aps | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bihl | Management | 0 companies |