| Revenue | DKK -368K | -112% |
| EBITDA | DKK -2M | -302% |
| Net profit | DKK -2,5M | -576% |
| Total assets | DKK 4,7M | -32% |
| Equity | DKK 907K | -74% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.063 | 2.612 | 3.412 | 3.411 | 2.482 | 3.036 | -368 |
| Staff expenses | -1.483 | -2.274 | -2.411 | -2.545 | -2.511 | -2.055 | -1.612 |
| EBITDA | 580 | 338 | 1.000 | 866 | -29 | 981 | -1.979 |
| Depreciation & amort. | -120 | -404 | -407 | -418 | -959 | -425 | -126 |
| EBIT | 460 | -66 | 594 | 449 | -988 | 556 | -2.105 |
| Net financials | -17 | -15 | -21 | -39 | 9 | -5 | -432 |
| Profit before tax | 443 | -81 | 572 | 410 | -979 | 551 | -2.537 |
| Tax | 89 | -0 | 179 | 119 | -0 | 18 | -0 |
| Net profit | 354 | -81 | 394 | 291 | -979 | 533 | -2.537 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.114 | 5.756 | 5.678 | 6.515 | 9.941 | 6.815 | 4.650 |
| Equity | 404 | 324 | 717 | 1.008 | 3.461 | 3.444 | 907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 246 | 183 |
| Short-term debt | 2.709 | 5.432 | 4.961 | 5.507 | 6.481 | 3.124 | 3.560 |
| Total debt | 2.709 | 5.432 | 4.961 | 5.507 | 6.481 | 3.370 | 3.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |