| Revenue | DKK -68K | -24% |
| EBITDA | DKK -68K | +24% |
| Net profit | DKK 857K | +118% |
| Total assets | DKK 17,3M | +10% |
| Equity | DKK 15,9M | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -35 | -6 | -8 | -99 | -71 | -104 | -90 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -35 | -6 | -8 | -99 | -71 | -104 | -90 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -35 | -6 | -8 | -99 | -71 | -104 | -90 | -68 |
| Net financials | 3.907 | 2.950 | 5.451 | 8.109 | 3.678 | 7.794 | 4.978 | -4.609 | 910 |
| Profit before tax | 3.894 | 2.916 | 5.445 | 8.102 | 3.579 | 7.723 | 4.874 | -4.698 | 842 |
| Tax | -1 | -2 | -2 | -2 | -5 | 2 | -23 | -2 | -15 |
| Net profit | 3.895 | 2.918 | 5.447 | 8.103 | 3.584 | 7.721 | 4.897 | -4.697 | 857 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.897 | 10.408 | 9.959 | 13.478 | 12.954 | 18.452 | 23.737 | 15.676 | 17.257 |
| Equity | 4.395 | 7.313 | 9.947 | 12.603 | 10.077 | 17.798 | 22.695 | 14.999 | 15.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.728 | 0 | 0 | 0 | 233 |
| Short-term debt | 3.502 | 3.095 | 12 | 875 | 1.149 | 654 | 1.042 | 677 | 1.168 |
| Total debt | 3.502 | 3.095 | 12 | 875 | 2.877 | 654 | 1.042 | 677 | 1.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2025 | — | — |
LE Management | Management | 2016 | — | — |
FL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marsoga Holding ApS | Company | 10.0% | 10.0% | 2024 |
TJ Invest Skanderborg ApS | Company | 33.3% | 33.3% | 2018 |
FH2 HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Henning Mortensen Ejendomme Silkeborg A/S | Company | 20.0% | 20.0% | 2024 |
J. VILHELMSEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
FH HOLDING, SILKEBORG ApS | Company | 33.3% | 33.3% | 2017 |
LAPO HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vilhelmsen | Management | 0 companies |
| Lars Egebjerg Pontoppidan | Management | 0 companies |
| Frank Levring Hansen | Management | 0 companies |
| Hans Henrik Møller Mortensen | Board of Directors | 0 companies |
| Martin Søgaard | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |