| Revenue | DKK 1,4M | +4% |
| EBITDA | DKK 368K | +20% |
| Net profit | DKK 372K | +22% |
| Total assets | DKK 1,3M | +62% |
| Equity | DKK 724K | +106% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.122 | 1.231 | 1.698 | 2.002 | 2.929 | 1.469 | 1.364 | 1.411 |
| Staff expenses | -1.511 | -1.609 | -1.440 | -1.694 | -3.742 | -1.653 | -1.057 | -1.043 |
| EBITDA | 611 | -378 | 258 | 307 | -813 | -183 | 306 | 368 |
| Depreciation & amort. | -52 | -42 | -42 | -42 | -42 | -0 | -0 | -0 |
| EBIT | 559 | -420 | 216 | 265 | -855 | -183 | 306 | 368 |
| Net financials | -1 | -1 | -6 | -9 | -13 | -7 | -0 | 4 |
| Profit before tax | 558 | -421 | 210 | 256 | -868 | -190 | 306 | 372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 558 | -421 | 210 | 256 | -868 | -190 | 306 | 372 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.342 | 1.048 | 1.308 | 2.055 | 764 | 549 | 772 | 1.250 |
| Equity | 1.058 | 637 | 847 | 1.103 | 236 | 46 | 352 | 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 411 | 461 | 952 | 528 | 503 | 420 | 526 |
| Total debt | 284 | 411 | 461 | 952 | 528 | 503 | 420 | 526 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Rene Algren | Board of Directors | 0 companies |