| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 123K | +1015% |
| Net profit | DKK 97K | +970% |
| Total assets | DKK 819K | -2% |
| Equity | DKK 478K | -7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 1.090 | 874 | 1.210 | 1.662 | 1.460 | 1.554 | 1.475 | 1.432 |
| Staff expenses | -511 | -729 | -637 | -802 | -913 | -1.162 | -1.337 | -1.464 | -1.310 |
| EBITDA | 188 | 361 | 238 | 408 | 749 | 298 | -183 | 11 | 123 |
| Depreciation & amort. | -62 | -68 | -72 | -72 | -10 | -4 | -0 | -0 | -0 |
| EBIT | 125 | 293 | 166 | 336 | 740 | 294 | -183 | 11 | 123 |
| Net financials | -10 | -10 | -3 | -4 | -79 | -6 | 0 | 2 | 2 |
| Profit before tax | 115 | 283 | 163 | 332 | 661 | 288 | -183 | 13 | 124 |
| Tax | 27 | 63 | 36 | 73 | 146 | 64 | 49 | 4 | 28 |
| Net profit | 88 | 221 | 127 | 259 | 515 | 224 | -232 | 9 | 97 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 415 | 557 | 995 | 1.216 | 1.280 | 939 | 838 | 819 |
| Equity | 138 | 359 | 378 | 526 | 870 | 980 | 630 | 517 | 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 57 | 179 | 469 | 346 | 300 | 309 | 321 | 340 |
| Total debt | 251 | 57 | 179 | 469 | 346 | 300 | 309 | 321 | 340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|