| Revenue | DKK 2M | -35% |
| EBITDA | DKK 506K | -74% |
| Net profit | DKK 439K | -65% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 1,8M | +33% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.370 | 1.154 | 1.085 | 3.100 | 2.004 |
| Staff expenses | -1.288 | -995 | -1.045 | -1.187 | -1.498 |
| EBITDA | 82 | 159 | 40 | 1.913 | 506 |
| Depreciation & amort. | -12 | -12 | -0 | -3 | -10 |
| EBIT | 70 | 147 | 40 | 1.910 | 496 |
| Net financials | -4 | -2 | -11 | -207 | 81 |
| Profit before tax | 65 | 144 | 30 | 1.703 | 577 |
| Tax | 16 | 33 | 4 | 452 | 138 |
| Net profit | 50 | 111 | 26 | 1.251 | 439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.492 | 4.055 | 3.152 | 5.903 | 5.220 |
| Equity | 126 | 237 | 262 | 1.343 | 1.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.366 | 3.819 | 2.890 | 4.560 | 3.436 |
| Total debt | 3.366 | 3.819 | 2.890 | 4.560 | 3.436 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2016 |
JF Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Lillegaard Larsen | Management | 0 companies |
| Johnni Frederiksen | Management | 0 companies |