| Revenue | DKK 2,1M | -76% |
| EBITDA | DKK -1,7M | -79% |
| Net profit | DKK -2,9M | -209% |
| Total assets | DKK 167K | -96% |
| Equity | DKK -604K | -126% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.558 | 11.982 | 20.445 | 8.712 | 2.100 |
| Staff expenses | -6.260 | -12.131 | -19.580 | -9.651 | -3.773 |
| EBITDA | -4.704 | -210 | 865 | -936 | -1.674 |
| Depreciation & amort. | -101 | -624 | -387 | -13 | -82 |
| EBIT | -4.804 | -833 | 478 | -950 | -1.756 |
| Net financials | 479 | -1 | -40 | 17 | -24 |
| Profit before tax | -4.325 | -834 | 438 | -932 | -1.779 |
| Tax | -0 | -1.100 | -58 | 14 | 1.144 |
| Net profit | -4.325 | 266 | 496 | -946 | -2.924 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.707 | 7.480 | 5.085 | 3.748 | 167 |
| Equity | 1.084 | 2.770 | 3.266 | 2.320 | -604 |
| Long-term debt | 291 | 296 | 304 | 319 | 332 |
| Short-term debt | 1.332 | 4.415 | 1.515 | 1.108 | 439 |
| Total debt | 1.623 | 4.711 | 1.819 | 1.428 | 771 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PP Unofficial title | Unofficial title | 2025 – 2025 |
NT Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Paldan Sørensen | Unofficial title | 0 companies |
| Noa Torrben Falke Hansen | Management | 0 companies |
| Amalie Katrine Reippuert Hansen | Board of Directors | 0 companies |
| Henrik Bjørndal Gravesen | Chairman | 0 companies |
| Ninacecilie Halldis Falkely Hansen | Chairman | 0 companies |
| Charlotte Gravesen | Board of Directors | 0 companies |