| Revenue | DKK 921K | -33% |
| EBITDA | DKK 251K | -61% |
| Net profit | DKK 152K | -69% |
| Total assets | DKK 2,4M | -20% |
| Equity | DKK 1,5M | -19% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 856 | 1.168 | 837 | 543 | 1.509 | 1.095 | 902 | 1.373 | 921 |
| Staff expenses | -419 | -473 | -294 | -319 | -720 | -732 | -572 | -736 | -669 |
| EBITDA | 437 | 696 | 543 | 225 | 788 | 362 | 330 | 637 | 251 |
| Depreciation & amort. | -21 | -20 | -20 | -20 | -20 | -20 | -21 | -13 | -4 |
| EBIT | 416 | 676 | 523 | 205 | 768 | 342 | 309 | 624 | 247 |
| Net financials | -61 | -63 | -21 | -14 | -2 | 11 | 28 | -0 | -46 |
| Profit before tax | 356 | 613 | 502 | 190 | 767 | 353 | 337 | 624 | 201 |
| Tax | 78 | 138 | 115 | 42 | 169 | 81 | 76 | 137 | 49 |
| Net profit | 277 | 475 | 387 | 148 | 597 | 272 | 262 | 486 | 152 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.807 | 2.597 | 2.684 | 2.913 | 2.656 | 2.924 | 3.489 | 2.972 | 2.382 |
| Equity | 327 | 802 | 1.189 | 1.337 | 1.934 | 2.206 | 2.468 | 1.854 | 1.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.476 | 1.789 | 1.489 | 1.572 | 718 | 717 | 1.021 | 1.118 | 876 |
| Total debt | 1.476 | 1.789 | 1.489 | 1.572 | 718 | 717 | 1.021 | 1.118 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2016 | — | — |
HL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FMCH Holding ApS | Company | 50.0% | 50.0% | 2023 |
JOLAND HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Petersen | Management | 0 companies |
| Helle Lindberg Lund | Management | 0 companies |
| Frederik Lindberg Lund | Board of Directors | 0 companies |
| Johnny Øland | Chairman | 0 companies |