| Revenue | DKK 15M | +27% |
| EBITDA | DKK 9,2M | +46% |
| Net profit | DKK 7,1M | +48% |
| Total assets | DKK 16M | +25% |
| Equity | DKK 3,2M | -35% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.202 | 5.987 | 9.689 | 11.876 | 15.027 |
| Staff expenses | -3.976 | -4.263 | -4.724 | -5.538 | -5.803 |
| EBITDA | 1.225 | 1.724 | 4.965 | 6.339 | 9.224 |
| Depreciation & amort. | -66 | -43 | -22 | -0 | -0 |
| EBIT | 1.159 | 1.681 | 4.943 | 6.339 | 9.224 |
| Net financials | -94 | -79 | -85 | -102 | -39 |
| Profit before tax | 1.065 | 1.603 | 4.858 | 6.236 | 9.185 |
| Tax | 258 | 370 | 1.102 | 1.409 | 2.057 |
| Net profit | 807 | 1.233 | 3.756 | 4.827 | 7.128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.814 | 5.730 | 13.081 | 12.742 | 15.971 |
| Equity | 955 | 1.288 | 3.844 | 4.921 | 3.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.354 | 4.387 | 9.059 | 7.691 | 12.592 |
| Total debt | 7.354 | 4.387 | 9.059 | 7.691 | 12.592 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2016 |
LB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bergh | Management | 0 companies |
| Lars Bo Nielsen | Management | 0 companies |
| Carsten Grønmann Larsen | Board of Directors | 0 companies |