| Revenue | DKK -492K | -142% |
| EBITDA | DKK -1,2M | -120% |
| Net profit | DKK -757K | -17% |
| Total assets | DKK 3,7M | -57% |
| Equity | DKK 3,2M | -60% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.959 | 13.560 | 15.289 | 1.159 | -492 |
| Staff expenses | -1.614 | -405 | -369 | -1.671 | -670 |
| EBITDA | 5.345 | 13.155 | 14.855 | -528 | -1.162 |
| Depreciation & amort. | -1.218 | -571 | -556 | -554 | -513 |
| EBIT | 4.127 | 12.584 | 14.299 | -1.082 | -1.675 |
| Net financials | -587 | -261 | 264 | 418 | 59 |
| Profit before tax | 3.540 | 12.323 | 14.564 | -664 | -1.617 |
| Tax | 804 | -495 | -252 | -18 | -859 |
| Net profit | 2.736 | 12.818 | 14.816 | -646 | -757 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.317 | 18.894 | 28.660 | 8.568 | 3.652 |
| Equity | 0 | 12.818 | 27.634 | 7.988 | 3.231 |
| Long-term debt | 21.203 | 5.387 | 0 | 0 | 0 |
| Short-term debt | 1.793 | 689 | 1.027 | 580 | 328 |
| Total debt | 22.997 | 6.076 | 1.027 | 580 | 328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Overgaard Hermansen | Management | 0 companies |
| Mads Danielsen | Board of Directors | 0 companies |
| Karoline Thorup Hermansen | Board of Directors | 0 companies |
| Kristoffer Thorup Hermansen | Board of Directors | 0 companies |