| Revenue | DKK -232K | -60% |
| EBITDA | DKK -259K | +81% |
| Net profit | DKK -264K | +81% |
| Total assets | DKK 571K | -24% |
| Equity | DKK 520K | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -6.783 | -608 | -426 | -584 | -232 |
| Staff expenses | -2.019 | -4.626 | -1.164 | -782 | -27 |
| EBITDA | -8.802 | -5.234 | -1.589 | -1.366 | -259 |
| Depreciation & amort. | -50 | -54 | -66 | -0 | -0 |
| EBIT | -8.851 | -5.288 | -1.656 | -1.366 | -259 |
| Net financials | 198 | -28 | -70 | -2 | -5 |
| Profit before tax | -8.653 | -5.317 | -1.726 | -1.368 | -264 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.653 | -5.317 | -1.726 | -1.368 | -264 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.731 | 3.336 | 2.671 | 747 | 571 |
| Equity | 600 | 510 | 563 | 504 | 520 |
| Long-term debt | 0 | 0 | 137 | 0 | 0 |
| Short-term debt | 15.131 | 2.826 | 921 | 243 | 51 |
| Total debt | 15.131 | 2.826 | 1.058 | 243 | 51 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ML Management | Management | 2016 – 2022 |
SM Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Larsson | Management | 0 companies |
| Signe Melhedegård Hansen | Unofficial title | 0 companies |
| Tom Edvard Istgren | Board of Directors | 0 companies |
| Conny Gustafsson | Chairman | 0 companies |
| Örjan Hansson | Chairman | 0 companies |
| Henrik Beksgaard Slot | Board of Directors | 0 companies |