| Revenue | DKK 8,2M | +4% |
| EBITDA | DKK 373K | +18% |
| Net profit | DKK 0 | — |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 501K | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.112 | 17.132 | 14.744 | 7.904 | 8.242 |
| Staff expenses | -26.957 | -16.684 | -14.235 | -7.587 | -7.870 |
| EBITDA | 155 | 448 | 509 | 317 | 373 |
| Depreciation & amort. | -73 | -91 | -88 | -29 | -46 |
| EBIT | 82 | 356 | 422 | 288 | 326 |
| Net financials | -82 | -356 | -422 | -288 | -326 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.951 | 11.750 | 10.399 | 5.861 | 6.130 |
| Equity | 501 | 501 | 501 | 501 | 501 |
| Long-term debt | 254 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.196 | 11.249 | 9.898 | 5.361 | 5.629 |
| Total debt | 13.450 | 11.249 | 9.898 | 5.361 | 5.629 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |