| Revenue | DKK -1,3M | -38% |
| EBITDA | DKK -2,3M | +27% |
| Net profit | DKK -3,4M | -569% |
| Total assets | DKK 16,7M | -13% |
| Equity | DKK -5,4M | -170% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.666 | -478 | -160 | 1.108 | -926 | -1.028 | -2.033 | -1.253 |
| Staff expenses | -2.848 | -2.688 | -2.634 | -2.240 | -935 | -965 | -1.053 | -945 |
| EBITDA | -209 | -3.165 | -2.794 | -1.230 | -1.860 | -1.994 | -3.085 | -2.261 |
| Depreciation & amort. | -357 | -364 | -365 | -351 | -363 | -365 | -365 | -356 |
| EBIT | -565 | -3.530 | -3.159 | -1.581 | -2.223 | -2.358 | -3.450 | -2.617 |
| Net financials | -239 | -596 | -713 | 2.476 | 6.171 | 719 | 4.180 | -803 |
| Profit before tax | -804 | -4.126 | -3.872 | 894 | 3.948 | -1.639 | 730 | -3.420 |
| Tax | -176 | 176 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -627 | -4.302 | -3.872 | 894 | 3.948 | -1.639 | 730 | -3.420 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.899 | 23.055 | 22.074 | 20.782 | 19.713 | 19.677 | 19.085 | 16.696 |
| Equity | -577 | -4.880 | -8.752 | -7.858 | -3.910 | -2.746 | -2.016 | -5.436 |
| Long-term debt | 18.699 | 19.183 | 20.497 | 21.175 | 21.648 | 22.127 | 20.706 | 21.698 |
| Short-term debt | 6.777 | 8.752 | 10.329 | 7.465 | 1.974 | 296 | 395 | 434 |
| Total debt | 25.476 | 27.935 | 30.826 | 28.639 | 23.622 | 22.422 | 21.101 | 22.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Hermansen Holding ApS | Company | 33.3% | 10.0% | 2025 |
Peter Hermansen Holding ApS | Company | 33.3% | 10.0% | 2025 |
Pernille Hermansen Holding ApS | Company | 15.0% | 10.0% | 2025 |
KENT HERMANSEN HOLDING ApS | Company | 0.0% | 66.7% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Overgaard Hermansen | Management | 0 companies |