| Revenue | DKK 73K | +12158% |
| EBITDA | DKK -972K | -163712% |
| Net profit | DKK -1,7M | -400% |
| Total assets | DKK 8,5M | -18% |
| Equity | DKK -2,6M | -196% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -19 | 436 | -365 | 657 | -471 | 1 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -19 | 436 | -365 | 657 | -471 | 1 | -972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -19 | 436 | -365 | 657 | -471 | 1 | -972 |
| Net financials | -1 | -9 | -45 | -414 | -258 | -249 | -446 | -428 |
| Profit before tax | -13 | -28 | 390 | -778 | 400 | -720 | -446 | -1.399 |
| Tax | -0 | -0 | 78 | -167 | 88 | -158 | -98 | 339 |
| Net profit | -13 | -28 | 312 | -611 | 312 | -562 | -348 | -1.738 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.003 | 23.469 | 19.355 | 17.821 | 11.295 | 11.181 | 10.342 | 8.488 |
| Equity | 37 | 9 | 321 | -290 | 22 | -540 | -888 | -2.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.966 | 23.460 | 19.034 | 18.111 | 11.273 | 11.721 | 11.230 | 11.114 |
| Total debt | 10.966 | 23.460 | 19.034 | 18.111 | 11.273 | 11.721 | 11.230 | 11.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
PV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEAL Holding ApS | Company | 50.0% | 50.0% | 2016 |
H.P.V. INVEST ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sørensen | Management | 0 companies |
| Poul-Erik Vind | Management | 0 companies |