| Revenue | DKK 412,3M | +46% |
| EBITDA | DKK 329,3M | +49% |
| Net profit | DKK 192,8M | +50% |
| Total assets | DKK 3,1B | -3% |
| Equity | DKK 2,9B | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.005 | -6.222 | -17.244 | 283.171 | 412.304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.005 | -6.222 | -17.244 | 221.367 | 329.303 |
| Depreciation & amort. | -0 | -0 | -0 | -105.410 | -136.999 |
| EBIT | -1.005 | -6.222 | -17.244 | 115.957 | 192.304 |
| Net financials | -460 | -2.013 | 27.742 | 12.963 | 467 |
| Profit before tax | -1.465 | -8.235 | 10.498 | 128.920 | 192.771 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.465 | -8.235 | 10.498 | 128.920 | 192.771 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 332.974 | 971.841 | 3.656.580 | 3.240.690 | 3.142.809 |
| Equity | 168.659 | 660.424 | 2.780.790 | 2.909.710 | 2.868.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160.241 | 307.343 | 633.904 | 90.121 | 16.323 |
| Total debt | 160.241 | 307.343 | 633.904 | 90.121 | 16.323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (5) | ||
PS Management | Management | 2016 – 2017 |
MS Management | Management | 2021 – 2025 |
JN Management | Management | 2019 – 2021 |
FP Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
NB Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2017 – 2019 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sorgenfri Jensen | Management | 0 companies |
| Per Stenholt | Management | 0 companies |
| Mats Stefan Vikholm | Management | 0 companies |
| Jacob Nørgaard Andersen | Management | 0 companies |
| Felix Peter Würtenberger | Chief Executive Officer | 0 companies |
| Niels Bjært | Management | 0 companies |
| Michael Thorndahl Simmelsgaard | Chairman | 0 companies |
| Jonas von Mansfeld | Chairman | 0 companies |
| Pia Bergmann Bonding | Board of Directors | 0 companies |
| Ole Bigum Nielsen | Board of Directors | 0 companies |
| Allan Due Overbeck | Chairman | 0 companies |
| Willem van Dongen | Board of Directors | 0 companies |
| Alper Elmas | Board of Directors | 0 companies |
| Peter Egmont Erland Tornberg | Chairman | 0 companies |
| Hans Werner Woltmann | Board of Directors | 0 companies |
| Catrin Fee Jung Draschil | Chairman | 0 companies |
| Susan Patricia Riach | Board of Directors | 0 companies |