| Revenue | DKK 509K | -76% |
| EBITDA | DKK 158K | -65% |
| Net profit | DKK 57K | -79% |
| Total assets | DKK 2,1M | -52% |
| Equity | DKK 548K | +12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 | 101 | 1.707 | 2.155 | 509 |
| Staff expenses | -0 | -31 | -1.975 | -1.710 | -326 |
| EBITDA | 35 | 70 | -570 | 445 | 158 |
| Depreciation & amort. | -10 | -10 | -39 | -31 | -86 |
| EBIT | 25 | 60 | -609 | 414 | 72 |
| Net financials | -456 | -35 | -76 | -138 | -123 |
| Profit before tax | -431 | 25 | -685 | 276 | -51 |
| Tax | -0 | -0 | -0 | -0 | -108 |
| Net profit | -431 | 25 | -685 | 276 | 57 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.928 | 3.102 | 3.968 | 4.233 | 2.052 |
| Equity | 875 | 899 | 215 | 491 | 548 |
| Long-term debt | 1.827 | 1.813 | 1.802 | 1.795 | 0 |
| Short-term debt | 227 | 391 | 1.951 | 1.947 | 1.505 |
| Total debt | 2.054 | 2.203 | 3.753 | 3.742 | 1.505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Unofficial title | Unofficial title | 2026 |
| Former (2) | ||
BD Management | Management | 2023 – 2025 |
JP Management | Management | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Binu Damodaran | Management | 0 companies |
| Christoffer Mortensen | Unofficial title | 0 companies |
| Jan Pedersen | Management | 0 companies |