| Revenue | DKK -13K | -73% |
| EBITDA | DKK -13K | +55% |
| Net profit | DKK -828K | -288% |
| Total assets | DKK 11,2M | -15% |
| Equity | DKK 10,8M | -11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | -10 | -10 | -49 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -30 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -30 | -13 |
| Net financials | 2.009 | 662 | 479 | -818 |
| Profit before tax | 1.999 | 652 | 449 | -831 |
| Tax | -0 | -0 | 10 | -3 |
| Net profit | 1.999 | 652 | 440 | -828 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 14.009 | 14.671 | 13.132 | 11.201 |
| Equity | 13.999 | 12.651 | 12.090 | 10.754 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 2.020 | 1.041 | 447 |
| Total debt | 10 | 2.020 | 1.041 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.E.Z.L. Invest ApS | Company | 20.0% | 20.0% | 2016 |
M. J. TEKNIK ApS | Company | 15.0% | 15.0% | 2017 |
DELTA MACHINERY ApS | Company | 50.0% | 50.0% | 2017 |
CMJ Infinity ApS | Company | 50.0% | 50.0% | 2016 |
LR Investment ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Filip Johansen | Chief Executive Officer | 0 companies |
| Stig Christian Herluf Scavenius Andersen | Deputy Chairman | 0 companies |
| Lars Rønde | Board of Directors | 0 companies |
| Michael Bendt Johansen | Board of Directors | 0 companies |
| Troels Wenzel Østergaard | Chairman | 0 companies |