| Revenue | DKK 143K | -86% |
| EBITDA | DKK -2M | -79% |
| Net profit | DKK -3,9M | +37% |
| Total assets | DKK 1,8M | -55% |
| Equity | DKK -1,4M | -192% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.945 | — | -1.219 | -1.745 | -1.265 | -755 | 1.021 | 143 |
| Staff expenses | -1.142 | -0 | -881 | -1.709 | -2.761 | -2.202 | -2.125 | -2.116 |
| EBITDA | -3.087 | -13 | -2.100 | -3.454 | -4.026 | -2.957 | -1.104 | -1.973 |
| Depreciation & amort. | -16 | -0 | -16 | -16 | -16 | -0 | -1.986 | -1.584 |
| EBIT | -3.103 | -13 | -2.116 | -3.471 | -4.043 | -2.957 | -3.089 | -3.557 |
| Net financials | -108 | 0 | -167 | -163 | -185 | -2.520 | -3.185 | -369 |
| Profit before tax | -3.211 | -13 | -2.284 | -3.634 | -4.228 | -5.477 | -6.275 | -3.927 |
| Tax | -479 | -0 | -480 | -860 | -772 | -73 | -38 | -0 |
| Net profit | -2.732 | -13 | -1.804 | -2.773 | -3.456 | -5.404 | -6.236 | -3.927 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.598 | 0 | 1.576 | 6.703 | 7.403 | 3.941 | 4.074 | 1.850 |
| Equity | -1.900 | 39 | -766 | 4.107 | 1.776 | -3.628 | 1.528 | -1.399 |
| Long-term debt | 3.087 | 0 | 1.993 | 2.103 | 4.107 | 3.257 | 1.745 | 2.528 |
| Short-term debt | 412 | 0 | 350 | 493 | 1.520 | 4.312 | 801 | 720 |
| Total debt | 3.498 | 0 | 2.342 | 2.596 | 5.627 | 7.569 | 2.546 | 3.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
Ask Warm Holding ApS | Company | 25.0% | 25.0% | 2023 |
BURRITO A/S | Company | 15.0% | 15.0% | 2023 |
BJØRN BRUUN HOLDING A/S | Company | 5.0% | 5.0% | 2024 |
Styrelsen for Forskning og Uddannelse | Company | 10.0% | 10.0% | 2020 |
DE JONGHE COUNCELING ApS | Company | 5.0% | 5.0% | 2016 |
De Jonghe Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skibsby | Management | 0 companies |
| Lars Boëtius Ettrup | Board of Directors | 0 companies |
| Ulas Karademir | Chairman | 0 companies |
| Jens Chresten Kolding Søndergaard | Chairman | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Dagfinn Bach | Board of Directors | 0 companies |
| Bjørn Werring Bruun | Board of Directors | 0 companies |
| Klaus Kongsted Andersen | Board of Directors | 0 companies |
| Kim Kjølhede | Chairman | 0 companies |