| Revenue | DKK 12,6M | -12% |
| EBITDA | DKK 394K | -63% |
| Net profit | DKK 106K | -87% |
| Total assets | DKK 7,6M | -12% |
| Equity | DKK 638K | +20% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.039 | 5.767 | 8.960 | 14.213 | 12.577 |
| Staff expenses | -2.653 | -5.545 | -9.702 | -13.147 | -12.183 |
| EBITDA | 386 | 222 | -742 | 1.066 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -248 | -248 |
| EBIT | 386 | 222 | -742 | 818 | 146 |
| Net financials | -18 | -66 | -45 | -9 | -9 |
| Profit before tax | 367 | 156 | -787 | 810 | 137 |
| Tax | 81 | 35 | -0 | 5 | 30 |
| Net profit | 287 | 121 | -787 | 804 | 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.966 | 7.605 | 4.923 | 8.649 | 7.595 |
| Equity | 394 | 515 | -272 | 532 | 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.572 | 7.090 | 5.196 | 8.117 | 6.957 |
| Total debt | 4.572 | 7.090 | 5.196 | 8.117 | 6.957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MJ Management | Management | 2017 – 2023 |
SN Management | Management | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Jensen | Management | 0 companies |
| Sisse Norman Canguilhem | Management | 0 companies |
| Annemarie Carøe Munk Riis | Chief Executive Officer | 0 companies |