| Revenue | DKK 2M | +9% |
| EBITDA | DKK 2M | +9% |
| Net profit | DKK 1,1M | +14% |
| Total assets | DKK 22,1M | -1% |
| Equity | DKK 5,5M | +26% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 1.568 | 1.588 | 1.770 | 1.591 | 1.683 | 1.875 | 2.039 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 667 | 1.568 | 1.588 | 1.770 | 1.591 | 1.683 | 1.875 | 2.039 |
| Depreciation & amort. | -182 | -274 | -274 | -274 | -274 | -274 | -274 | -274 |
| EBIT | 484 | 1.295 | 1.314 | 1.497 | 1.317 | 1.410 | 1.601 | 1.765 |
| Net financials | -323 | -644 | -1.192 | -280 | -268 | -339 | -317 | -304 |
| Profit before tax | 162 | 650 | 121 | 1.217 | 1.050 | 1.071 | 1.284 | 1.462 |
| Tax | 51 | 143 | 27 | 268 | 231 | 236 | 283 | 322 |
| Net profit | 111 | 507 | 95 | 949 | 819 | 836 | 1.002 | 1.139 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.013 | 23.739 | 23.465 | 23.243 | 22.918 | 22.644 | 22.373 | 22.097 |
| Equity | 161 | 668 | 763 | 1.712 | 2.530 | 3.366 | 4.367 | 5.507 |
| Long-term debt | 17.496 | 14.852 | 12.874 | 10.442 | 9.098 | 7.761 | 6.428 | 5.101 |
| Short-term debt | 6.305 | 8.079 | 9.801 | 10.983 | 11.106 | 11.256 | 11.239 | 11.072 |
| Total debt | 23.801 | 22.931 | 22.675 | 21.426 | 20.204 | 19.017 | 17.667 | 16.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mega House Fælles Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ziya Avci | Chief Executive Officer | 0 companies |
| Fahrettin Avci | Board of Directors | 0 companies |