| Revenue | DKK 539K | -66% |
| EBITDA | DKK 539K | -66% |
| Net profit | DKK 108K | -87% |
| Total assets | DKK 35,7M | +1% |
| Equity | DKK 20,4M | +1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.342 | 0 | -15 | -16 | -16 | -16 | -15 | -1 | -220 | 72 | 1.240 | 1.416 | 1.580 | 539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.337 | -20 | -15 | -16 | -16 | -16 | -15 | -1 | -220 | 72 | 1.240 | 1.416 | 1.580 | 539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -162 | -162 | -162 | -162 | -157 |
| EBIT | 2.337 | -20 | -15 | -16 | -16 | -16 | -15 | -1 | -380 | -90 | 1.078 | 1.254 | 1.418 | 381 |
| Net financials | 1.367 | -167 | -413 | -590 | -568 | 260 | 271 | 282 | 88 | -274 | -311 | -554 | -364 | -244 |
| Profit before tax | 3.703 | -188 | -428 | -605 | -584 | 244 | 256 | 282 | -292 | -364 | 767 | 700 | 1.053 | 137 |
| Tax | 918 | -1.639 | -128 | 4 | -4 | -83 | 56 | 62 | -65 | 2.722 | 425 | 159 | 237 | 29 |
| Net profit | 2.785 | 1.451 | -300 | -609 | -580 | 327 | 200 | 220 | -228 | -3.086 | 342 | 541 | 816 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.286 | 21.028 | 21.291 | 20.706 | 7.960 | 8.288 | 8.502 | 8.702 | 37.233 | 31.959 | 32.145 | 34.396 | 35.304 | 35.663 |
| Equity | 19.560 | 6.350 | 8.090 | 7.561 | 7.049 | 7.376 | 7.575 | 7.795 | 21.698 | 18.612 | 18.955 | 19.496 | 20.312 | 20.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.608 | 5.246 | 4.838 | 4.547 | 4.193 | 3.776 |
| Short-term debt | 15.727 | 14.678 | 13.202 | 13.145 | 912 | 912 | 927 | 907 | 9.927 | 8.101 | 8.352 | 10.353 | 10.799 | 11.467 |
| Total debt | 15.727 | 14.678 | 13.202 | 13.145 | 912 | 912 | 927 | 907 | 15.535 | 13.347 | 13.190 | 14.900 | 14.991 | 15.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 1947 | — | — |
Rr | Audit | 1947 | — | — |
PB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUTLANDIA HOLDING A/S | Company | 90.0% | 90.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Colette Sassine Bennedsen | Management | 0 companies |
| Reg. revisor Adolf Larsen | Audit | 0 companies |
| Peter Bennedsen | Management | 0 companies |
| George Barau Sassine | Board of Directors | 0 companies |
| Lone Bennedsen | Board of Directors | 0 companies |
| Andre Sassine | Board of Directors | 0 companies |
| Bende Kaj Bennedsen | Board of Directors | 0 companies |
| Sebastian Sassine Bennedsen | Board of Directors | 0 companies |