| Revenue | DKK -95K | -49% |
| EBITDA | DKK -268K | -35% |
| Net profit | DKK -518K | -20% |
| Total assets | DKK 3,9M | +35% |
| Equity | DKK -1,3M | -71% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 | 51 | -62 | -189 | -95 |
| Staff expenses | -0 | -0 | -0 | -9 | -172 |
| EBITDA | 8 | 51 | -62 | -198 | -268 |
| Depreciation & amort. | -21 | -27 | -38 | -46 | -61 |
| EBIT | -14 | 24 | -100 | -244 | -329 |
| Net financials | -73 | -96 | -109 | -192 | -217 |
| Profit before tax | -86 | -72 | -209 | -436 | -546 |
| Tax | -15 | -10 | -4 | -5 | -28 |
| Net profit | -71 | -62 | -205 | -432 | -518 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.127 | 2.626 | 2.636 | 2.892 | 3.904 |
| Equity | -35 | -98 | -303 | -735 | -1.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.163 | 2.724 | 2.939 | 3.627 | 5.157 |
| Total debt | 2.163 | 2.724 | 2.939 | 3.627 | 5.157 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SC Management | Management | 2016 |
FR Management | Management | 2016 |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Sean Christian Knowlton | Management | 0 companies |
| Frank Rasmussen | Management | 0 companies |