| Revenue | DKK 248K | +151% |
| EBITDA | DKK -4,5M | +30% |
| Net profit | DKK -8M | -8% |
| Total assets | DKK 2,2M | -40% |
| Equity | DKK -10M | -363% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -55 | -731 | -1.026 | 20 | 132 | 98 | 248 |
| Staff expenses | -0 | -0 | -196 | -1.063 | -1.790 | -2.695 | -3.725 | -2.430 |
| EBITDA | -45 | -55 | -927 | -2.089 | -3.522 | -5.403 | -6.415 | -4.461 |
| Depreciation & amort. | -4 | -7 | -14 | -89 | -295 | -357 | -639 | -2.822 |
| EBIT | -50 | -63 | -942 | -2.178 | -3.817 | -5.760 | -7.053 | -7.283 |
| Net financials | -2 | -3 | -2 | -12 | -30 | -63 | -347 | -674 |
| Profit before tax | -52 | -66 | -944 | -2.190 | -3.847 | -5.822 | -7.401 | -7.957 |
| Tax | -14 | -0 | -0 | -347 | -0 | -179 | -0 | -0 |
| Net profit | -38 | -66 | -944 | -1.842 | -3.847 | -5.643 | -7.401 | -7.957 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 85 | 549 | 2.598 | 4.120 | 5.709 | 3.647 | 2.203 |
| Equity | 42 | 55 | 296 | 472 | 2.797 | 4.571 | -2.163 | -10.015 |
| Long-term debt | 0 | 0 | 0 | 333 | 271 | 397 | 5.403 | 6.481 |
| Short-term debt | 57 | 30 | 253 | 1.793 | 1.052 | 741 | 408 | 5.737 |
| Total debt | 57 | 30 | 253 | 2.126 | 1.323 | 1.138 | 5.811 | 12.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2026 | |
Meaningful Investments ApS | Company | 10.0% | 10.0% | 2026 |
Impact Business Investment Group ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 5.0% | 5.0% | 2021 | |
JOHN GALT HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Lage Hansen | Chief Executive Officer | 0 companies |
| Toke Feilberg Friborg | Board of Directors | 0 companies |
| Jesper Sandholt Ihlemann | Board of Directors | 0 companies |
| Jesper Kring | Chairman | 0 companies |
| Kristina May Olsen | Board of Directors | 0 companies |
| Morten Mittet Halborg | Board of Directors | 0 companies |
| Christina Rind Helsbro | Chairman | 0 companies |