| Revenue | DKK 639K | +56% |
| EBITDA | DKK 138K | +321% |
| Net profit | DKK 128K | +257% |
| Total assets | DKK 91K | — |
| Equity | DKK -143K | +47% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 | 356 | 366 | 409 | 639 |
| Staff expenses | -59 | -526 | -405 | -450 | -480 |
| EBITDA | -18 | -171 | -39 | -62 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -171 | -39 | -62 | 138 |
| Net financials | -6 | -8 | -14 | -19 | -10 |
| Profit before tax | -24 | -179 | -53 | -81 | 128 |
| Tax | 2 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -179 | -53 | -81 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119 | 48 | 60 | 0 | 91 |
| Equity | 42 | -137 | -190 | -271 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 184 | 250 | 271 | 234 |
| Total debt | 77 | 184 | 250 | 271 | 234 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Founder | Founder | 2017 |
ML Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Krøier Michaelsen | Founder | 0 companies |
| Morten Larsen | Founder | 0 companies |