| Revenue | DKK 14K | -99% |
| EBITDA | DKK 14K | -70% |
| Net profit | DKK 7K | -84% |
| Total assets | DKK 16,2M | +21% |
| Equity | DKK 116K | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 89 | 616 | 135 | 28 | -202 | 1.598 | 14 |
| Staff expenses | -0 | -0 | -600 | -120 | -0 | -0 | -1.550 | -0 |
| EBITDA | 210 | 89 | 16 | 15 | 28 | -202 | 48 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | 89 | 16 | 15 | 28 | -202 | 48 | 14 |
| Net financials | 0 | -2 | -8 | -25 | -10 | -9 | -15 | -8 |
| Profit before tax | 210 | 87 | 8 | -10 | 17 | -211 | 33 | 6 |
| Tax | 46 | 23 | 3 | 3 | 12 | -0 | -8 | -1 |
| Net profit | 164 | 64 | 4 | -13 | 5 | -211 | 41 | 7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 377 | 1.101 | 4.649 | 7.417 | 5.209 | 13.391 | 16.208 |
| Equity | 218 | 282 | 286 | 274 | 279 | 68 | 109 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 95 | 814 | 4.375 | 7.138 | 5.141 | 13.282 | 16.092 |
| Total debt | 105 | 95 | 814 | 4.375 | 7.138 | 5.141 | 13.282 | 16.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2025 | — | — |
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Leth Nissen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |