Riskpilot← Back to searchSign inGet full accessFM Kapital ApS
APSActiveCVR 38307622Arne Jacobsens Allé 12, st.Restaurant activities · NACE 5611Est. 20174 employees
Revenue 2025
DKK 1,8M
+9% vs 2024
EBITDA margin
34.0%
+3% vs 2024
Equity ratio
24.2%
Financial strength
Net profit 2025
DKK 160K
-4% vs 2024
| Revenue | DKK 1,8M | +9% |
| EBITDA | DKK 619K | +3% |
| Net profit | DKK 160K | -4% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 894K | +22% |
| Employees | 4 | — |
Legal name
FM Kapital ApS
CVR number
38307622
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
1. januar 2017
Share capital
DKK 50.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive restaurant og investrings virksomhed og hermed beslægtet virksomhed.
Address
Arne Jacobsens Allé 12, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 1.110 | 577 | 3.155 | 3.449 | 5.804 | 6.539 | 1.672 | 1.818 |
| Staff expenses | -528 | -651 | -139 | -629 | -577 | -817 | -1.092 | -1.006 | -1.176 |
| EBITDA | 323 | 459 | 438 | 62 | 680 | 367 | 207 | 600 | 619 |
| Depreciation & amort. | -184 | -245 | -245 | 249 | 249 | 249 | 249 | -249 | -249 |
| EBIT | 139 | 214 | 193 | -187 | 431 | 118 | -42 | 351 | 370 |
| Net financials | -0 | 0 | -62 | -62 | -59 | -5 | -8 | -131 | -148 |
| Profit before tax | 139 | 214 | 131 | -248 | 372 | 113 | -51 | 219 | 222 |
| Tax | 31 | 47 | 29 | -53 | 82 | 26 | -9 | 53 | 62 |
| Net profit | 109 | 167 | 102 | -195 | 290 | 87 | -41 | 166 | 160 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.295 | 5.060 | 5.084 | 4.101 | 4.206 | 4.177 | 3.910 | 4.085 | 3.691 |
| Equity | 159 | 326 | 428 | 233 | 522 | 609 | 568 | 734 | 894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.106 | 4.656 | 4.549 | 3.815 | 3.547 | 3.406 | 3.190 | 3.145 | 2.529 |
| Total debt | 5.106 | 4.656 | 4.549 | 3.815 | 3.547 | 3.406 | 3.190 | 3.145 | 2.529 |
EBITDA margin
34.0%
This company
15.8%
Market median
+115% vs market
20172025
Equity ratio
24.2%
This company
38.2%
Market median
-37% vs market
20172025
Return on equity
17.9%
This company
18.4%
Market median
+3% vs market
20172025
Net profit margin
8.8%
This company
8.1%
Market median
+9% vs market
20172025
Asset turnover
0.49×
This company
1.12×
Market median
-56% vs market
20172025
Debt / equity
3.13×
This company
0.62×
Market median
-405% vs market
20172025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FM Kapital ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |