| Revenue | DKK 1,9M | -13% |
| EBITDA | DKK 293K | +83% |
| Net profit | DKK 125K | +2564% |
| Total assets | DKK 1.000K | -1% |
| Equity | DKK 391K | +47% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.268 | 2.407 | 2.222 | 2.182 | 1.893 |
| Staff expenses | -1.913 | -2.154 | -2.082 | -2.023 | -1.600 |
| EBITDA | 355 | 252 | 140 | 160 | 293 |
| Depreciation & amort. | -32 | -107 | -116 | -116 | -116 |
| EBIT | 323 | 146 | 24 | 43 | 176 |
| Net financials | -18 | -23 | -17 | -26 | -19 |
| Profit before tax | 305 | 122 | 6 | 18 | 157 |
| Tax | 52 | 20 | 2 | 13 | 32 |
| Net profit | 253 | 103 | 5 | 5 | 125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.306 | 1.239 | 1.060 | 1.011 | 1.000 |
| Equity | 434 | 396 | 261 | 266 | 391 |
| Long-term debt | 216 | 309 | 246 | 185 | 120 |
| Short-term debt | 643 | 514 | 532 | 535 | 476 |
| Total debt | 859 | 823 | 778 | 720 | 596 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NØ Management | Management | 2021 |
KS Management | Management | 2017 |
| Former (1) | ||
CB Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2026 | |
| Company | 15–19.99% | 0% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Borop Jensen | Management | 0 companies |
| Nicole Østergaard Sommer | Management | 0 companies |
| Kenn Sommer | Management | 0 companies |