| Revenue | DKK 8,2M | +35% |
| EBITDA | DKK 4,9M | +127% |
| Net profit | DKK 3,8M | +128% |
| Total assets | DKK 6,5M | +56% |
| Equity | DKK 4,3M | +96% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.888 | 6.413 | 4.795 | 4.501 | 4.877 | 6.667 | 6.087 | 8.213 |
| Staff expenses | -1.710 | -2.388 | -2.131 | -2.190 | -2.455 | -3.686 | -3.943 | -3.340 |
| EBITDA | 2.178 | 4.025 | 2.665 | 2.311 | 2.422 | 2.981 | 2.145 | 4.873 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.178 | 4.025 | 2.665 | 2.311 | 2.422 | 2.981 | 2.145 | 4.873 |
| Net financials | -7 | -20 | -32 | -15 | -22 | -31 | -17 | -18 |
| Profit before tax | 2.171 | 4.005 | 2.632 | 2.295 | 2.400 | 2.950 | 2.128 | 4.856 |
| Tax | 480 | 885 | 587 | 507 | 530 | 649 | 470 | 1.081 |
| Net profit | 1.690 | 3.120 | 2.045 | 1.789 | 1.870 | 2.301 | 1.658 | 3.775 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.151 | 5.528 | 5.273 | 5.322 | 5.523 | 6.972 | 4.187 | 6.522 |
| Equity | 1.790 | 3.460 | 2.406 | 2.194 | 2.365 | 2.866 | 2.224 | 4.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.361 | 2.068 | 2.867 | 3.128 | 3.158 | 4.106 | 1.963 | 2.174 |
| Total debt | 1.361 | 2.068 | 2.867 | 3.128 | 3.158 | 4.106 | 1.963 | 2.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2017 | — | — |
PK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKL Holding af 10/1-2017 ApS | Company | 50.0% | 50.0% | 2017 |
MLU Holding af 10/1-2017 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Lund Andersen | Management | 0 companies |
| Pernille Klemmetsby | Management | 0 companies |