| Revenue | DKK 599K | -51% |
| EBITDA | DKK 71K | -61% |
| Net profit | DKK 61K | +1% |
| Total assets | DKK 881K | -27% |
| Equity | DKK 322K | -65% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.607 | 2.573 | 1.778 | 1.226 | 599 |
| Staff expenses | -1.908 | -1.935 | -1.469 | -1.045 | -528 |
| EBITDA | 699 | 638 | 309 | 180 | 71 |
| Depreciation & amort. | -282 | -262 | -160 | -100 | -49 |
| EBIT | 417 | 377 | 149 | 81 | 22 |
| Net financials | -85 | -65 | -12 | -2 | -7 |
| Profit before tax | 332 | 312 | 137 | 78 | 15 |
| Tax | 86 | 69 | 70 | 18 | -46 |
| Net profit | 246 | 243 | 67 | 60 | 61 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.465 | 4.555 | 1.352 | 1.206 | 881 |
| Equity | 1.372 | 1.114 | 851 | 911 | 322 |
| Long-term debt | 2.502 | 2.368 | 0 | 0 | 0 |
| Short-term debt | 1.592 | 1.073 | 475 | 283 | 553 |
| Total debt | 4.093 | 3.441 | 475 | 283 | 553 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2024 |
| Former (2) | ||
KF Management | Management | 2024 – 2024 |
PS Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Attila Daniel Szocska | Management | 0 companies |
| Kirstina Freja Munch | Management | 0 companies |
| Peter Szocska | Management | 0 companies |
| Charlotte Szocska | Board of Directors | 0 companies |