| Revenue | DKK 120K | -38% |
| EBITDA | DKK -31K | -141% |
| Net profit | DKK -35K | -151% |
| Total assets | DKK 226K | -7% |
| Equity | DKK 32K | -52% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | -4 | 31 | 152 | 77 | 102 | 192 | 120 |
| Staff expenses | -0 | -0 | -76 | -59 | -66 | -139 | -117 | -151 |
| EBITDA | 23 | -4 | -44 | 93 | 10 | -37 | 75 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -4 | -44 | 93 | 10 | -37 | 75 | -31 |
| Net financials | 0 | 0 | -2 | -14 | -2 | -4 | -2 | -4 |
| Profit before tax | 23 | -4 | -46 | 79 | 9 | -41 | 73 | -35 |
| Tax | 5 | -0 | -0 | 10 | 7 | 5 | 3 | -0 |
| Net profit | 17 | -4 | -46 | 69 | 2 | -46 | 70 | -35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 51 | 60 | 171 | 170 | 193 | 243 | 226 |
| Equity | 18 | 15 | -32 | 37 | 44 | -2 | 68 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 36 | 92 | 134 | 126 | 195 | 176 | 194 |
| Total debt | 60 | 36 | 92 | 134 | 126 | 195 | 176 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2021 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |
| Henrik Mogens Olesen | Chief Executive Officer | 0 companies |