| Revenue | DKK 316K | -35% |
| EBITDA | DKK 287K | -26% |
| Net profit | DKK 122K | -37% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 788K | +18% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 174 | 6 | 374 | 378 | 314 | 485 | 316 |
| Staff expenses | -6 | -47 | -76 | -186 | -74 | -81 | -97 | -29 |
| EBITDA | 114 | 128 | 596 | 69 | 255 | 162 | 388 | 287 |
| Depreciation & amort. | -19 | -31 | -32 | -40 | -40 | -27 | -15 | -10 |
| EBIT | 95 | 97 | 564 | 29 | 215 | 135 | 373 | 277 |
| Net financials | -40 | -23 | -73 | -146 | -128 | -129 | -122 | -118 |
| Profit before tax | 55 | 74 | 491 | -117 | 87 | 6 | 251 | 158 |
| Tax | 16 | 17 | 118 | -9 | 20 | 3 | 57 | 36 |
| Net profit | 39 | 57 | 373 | -107 | 67 | 3 | 194 | 122 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 766 | 3.490 | 4.939 | 4.814 | 4.739 | 4.677 | 4.700 |
| Equity | 99 | 156 | 509 | 402 | 468 | 472 | 666 | 788 |
| Long-term debt | 412 | 382 | 1.429 | 3.218 | 3.064 | 2.909 | 2.766 | 2.594 |
| Short-term debt | 165 | 219 | 1.425 | 1.202 | 1.176 | 1.273 | 1.161 | 1.235 |
| Total debt | 577 | 601 | 2.854 | 4.420 | 4.240 | 4.182 | 3.927 | 3.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMID Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Huus | Chief Executive Officer | 0 companies |