| Revenue | DKK 204,9M | -31% |
| EBITDA | DKK 14M | -69% |
| Net profit | DKK -14M | -190% |
| Total assets | DKK 236,5M | -6% |
| Equity | DKK 182,6M | -7% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 382.559 | 365.887 | 298.906 | 204.868 |
| Staff expenses | -109.621 | -112.538 | -86.224 | -86.862 |
| EBITDA | -30.082 | 18.722 | 44.400 | 13.969 |
| Depreciation & amort. | -28.479 | -29.024 | -28.888 | -27.985 |
| EBIT | -58.561 | -10.302 | 15.512 | -14.016 |
| Net financials | -30 | 49 | -26 | 4 |
| Profit before tax | -58.591 | -10.253 | 15.486 | -14.012 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -58.591 | -10.253 | 15.486 | -14.012 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 278.065 | 255.289 | 252.792 | 236.501 |
| Equity | 191.409 | 181.156 | 196.642 | 182.630 |
| Long-term debt | 0 | 0 | 2.890 | 9.105 |
| Short-term debt | 86.656 | 74.133 | 53.260 | 44.766 |
| Total debt | 86.656 | 74.133 | 56.150 | 53.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2017 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Management | Management | 2021 | — | — |
DK Management | Management | 2017 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERLINGSKE MEDIA A/S | Company | 100.0% | 100.0% | 2021 |
METROXPRESS DENMARK A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stadil | Founder | 0 companies |
| Anders Bjørn Krab-Johansen | Chief Executive Officer | 0 companies |
| Michael Bjerregaard | Management | 0 companies |
| Dennis Kilian | Management | 0 companies |
| Thomas Jacob Raun | Chief Executive Officer | 0 companies |
| Marcel Kohler | Board of Directors | 0 companies |
| Christoph Tonini | Board of Directors | 0 companies |
| Piet Vroman | Board of Directors | 0 companies |
| Erik Henk Roddenhof | Chairman | 0 companies |
| Christian Van Thillo | Chairman | 0 companies |