| Revenue | DKK 620K | +5% |
| EBITDA | DKK 620K | +5% |
| Net profit | DKK 149K | -56% |
| Total assets | DKK 11,8M | +65% |
| Equity | DKK 919K | +19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -250 | 259 | -1 | -10 | 299 | 474 | 593 | 620 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -250 | 259 | -1 | -10 | 299 | 474 | 593 | 620 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -93 | -93 | -93 |
| EBIT | -264 | 259 | -1 | -10 | 299 | 381 | 500 | 527 |
| Net financials | -0 | -0 | 5 | -20 | -82 | -81 | -64 | -335 |
| Profit before tax | -264 | 259 | 5 | -30 | 216 | 301 | 436 | 192 |
| Tax | -0 | -0 | -0 | -7 | 48 | 66 | 96 | 43 |
| Net profit | -264 | 259 | 5 | -24 | 169 | 235 | 340 | 149 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 54 | 53 | 1.899 | 7.090 | 7.058 | 7.126 | 11.755 |
| Equity | -214 | 45 | 50 | 26 | 195 | 430 | 770 | 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.884 | 3.457 | 3.124 | 5.560 |
| Short-term debt | 287 | 8 | 3 | 1.872 | 2.970 | 3.110 | 3.150 | 5.147 |
| Total debt | 287 | 8 | 3 | 1.872 | 6.854 | 6.567 | 6.275 | 10.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
SW Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMK Holding 2021 ApS | Company | 50.0% | 50.0% | 2023 |
SW Holding 2021 ApS | Company | 33.3% | 33.3% | 2023 |
JKS Bordplade ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Marlo Kjærulff | Management | 0 companies |
| Sebastian Wasiolek | Founder | 0 companies |