| Revenue | DKK -55K | -46% |
| EBITDA | DKK -55K | +82% |
| Net profit | DKK -48K | +82% |
| Total assets | DKK 91K | -24% |
| Equity | DKK -172K | -38% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -1 | -4 | 0 | 143 | -101 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -204 | -0 |
| EBITDA | -3 | -1 | -1 | -4 | 0 | 128 | -305 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -1 | -4 | 0 | 128 | -305 | -55 |
| Net financials | 0 | 0 | -0 | -0 | 0 | -16 | -25 | -5 |
| Profit before tax | -3 | -1 | -1 | -4 | 0 | 113 | -330 | -60 |
| Tax | -0 | -0 | -0 | -0 | -0 | 25 | -68 | -13 |
| Net profit | -3 | -1 | -1 | -4 | 0 | 88 | -262 | -48 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 50 | 46 | 50 | 190 | 120 | 91 |
| Equity | 47 | 46 | 44 | 46 | 50 | 138 | -124 | -172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 6 | -0 | -0 | 52 | 244 | 263 |
| Total debt | 3 | 5 | 6 | -0 | -0 | 52 | 244 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2024 | — | — |
SA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJAMEL ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Management | 0 companies |
| Samir Azzouzi | Management | 0 companies |