| Revenue | DKK 340K | +137% |
| EBITDA | DKK -161K | -550% |
| Net profit | DKK -164K | -714% |
| Total assets | DKK 62K | -71% |
| Equity | DKK -17K | -111% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 53 | 38 | 118 | 144 | 340 |
| Staff expenses | -7 | -21 | -77 | -108 | -501 |
| EBITDA | 47 | 18 | 41 | 36 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 18 | 41 | 36 | -161 |
| Net financials | -0 | 0 | -0 | -1 | -1 |
| Profit before tax | 46 | 18 | 41 | 35 | -162 |
| Tax | 11 | 4 | 9 | 8 | 2 |
| Net profit | 36 | 14 | 32 | 27 | -164 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 56 | 81 | 122 | 212 | 62 |
| Equity | 37 | 50 | 73 | 148 | -17 |
| Long-term debt | 0 | 0 | 0 | 8 | 2 |
| Short-term debt | 19 | 31 | 49 | 57 | 77 |
| Total debt | 19 | 31 | 49 | 64 | 79 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ML Management | Management | 2017 – 2018 |
VL Management | Management | 2021 – 2023 |
CD Management | Management | 2017 – 2023 |
TE Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Lyndrup Riis | Management | 0 companies |
| Vladislav Lerche Munk | Management | 0 companies |
| Christian Damgaard Dahl | Management | 0 companies |
| Tobias Emil Stormfeldt Palmelund | Management | 0 companies |