| Revenue | DKK 4,9M | -20% |
| EBITDA | DKK -3,8M | -227% |
| Net profit | DKK -3,2M | -202% |
| Total assets | DKK 13M | +56% |
| Equity | DKK 3M | -43% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 203 | 2.072 | 2.705 | 6.092 | 4.867 |
| Staff expenses | -0 | -1.660 | -1.232 | -3.139 | -8.627 |
| EBITDA | 203 | 413 | 1.473 | 2.953 | -3.760 |
| Depreciation & amort. | -72 | -81 | -0 | -0 | -0 |
| EBIT | 130 | 332 | 1.473 | 2.953 | -3.760 |
| Net financials | 109 | -128 | 117 | 1.070 | -328 |
| Profit before tax | 239 | 203 | 1.590 | 4.024 | -4.088 |
| Tax | 46 | 45 | 350 | 885 | -884 |
| Net profit | 193 | 158 | 1.240 | 3.139 | -3.205 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.332 | 5.170 | 8.655 | 8.349 | 13.046 |
| Equity | 382 | 534 | 2.149 | 5.287 | 3.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.780 | 4.636 | 6.507 | 3.061 | 10.010 |
| Total debt | 3.780 | 4.636 | 6.507 | 3.061 | 10.010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Management | Management | 2022 – 2024 |
MK Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bang Amdisen | Management | 0 companies |
| Mark Kristensen | Management | 0 companies |
| Jesper Bernhoft | Chairman | 0 companies |
| Kasper Thordahl Kronborg | Board of Directors | 0 companies |
| Peter Klovgaard-Jørgensen | Board of Directors | 0 companies |
| Kjeld Hellegaard | Board of Directors | 0 companies |
| Hans Kurt Søndergaard | Board of Directors | 0 companies |
| Jens Schmidt Antonsen | Board of Directors | 0 companies |
| Kaspar Mikkelsen | Chairman | 0 companies |
| Lisbeth Tonsberg | Board of Directors | 0 companies |
| Carl Christian Mikkelsen | Board of Directors | 0 companies |
| Morten Knudsen | Board of Directors | 0 companies |
| Bjarne Olesen | Chairman | 0 companies |