| Revenue | DKK 1,2M | +742% |
| EBITDA | DKK 235K | +127% |
| Net profit | DKK 119K | +108% |
| Total assets | DKK 1,2M | -26% |
| Equity | DKK -2,9M | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 1.184 | 136 | 977 | 444 | 530 | 147 | 1.242 |
| Staff expenses | -0 | -0 | -212 | -716 | -1.060 | -920 | -1.011 | -1.006 |
| EBITDA | 280 | 1.184 | -76 | 260 | -616 | -390 | -864 | 235 |
| Depreciation & amort. | -5 | -0 | -1 | -68 | -123 | -142 | -142 | -137 |
| EBIT | 275 | 1.184 | -77 | 192 | -740 | -532 | -1.006 | 99 |
| Net financials | 77 | -36 | -1.743 | 562 | -169 | -258 | -519 | -205 |
| Profit before tax | 352 | 1.148 | -1.820 | 754 | -909 | -790 | -1.524 | -106 |
| Tax | 80 | 253 | -76 | 23 | -0 | -0 | 36 | -225 |
| Net profit | 272 | 894 | -1.745 | 731 | -909 | -790 | -1.560 | 119 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.592 | 3.313 | 3.341 | 4.325 | 3.278 | 1.745 | 1.691 | 1.245 |
| Equity | 322 | 1.221 | -523 | 208 | -701 | -1.492 | -3.052 | -2.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.258 | 2.092 | 3.864 | 4.117 | 3.979 | 3.237 | 4.727 | 4.178 |
| Total debt | 2.258 | 2.092 | 3.864 | 4.117 | 3.979 | 3.237 | 4.727 | 4.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2017 | — | — |
LP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Rindom | Management | 0 companies |
| Lars Peter Peitersen | Management | 0 companies |