| Revenue | DKK 2M | -37% |
| EBITDA | DKK 1,4M | -44% |
| Net profit | DKK 247K | -77% |
| Total assets | DKK 9,7M | -15% |
| Equity | DKK 5,6M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.914 | 2.090 | 3.230 | 3.084 | 1.956 |
| Staff expenses | -1.092 | -957 | -555 | -561 | -570 |
| EBITDA | 1.821 | 1.132 | 2.671 | 2.480 | 1.385 |
| Depreciation & amort. | -1.044 | -927 | -953 | -901 | -906 |
| EBIT | 777 | 206 | 1.717 | 1.579 | 480 |
| Net financials | -180 | -114 | -144 | -199 | -163 |
| Profit before tax | 598 | 92 | 1.573 | 1.380 | 317 |
| Tax | 132 | 8 | 318 | 291 | 70 |
| Net profit | 465 | 83 | 1.255 | 1.089 | 247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.824 | 7.362 | 10.439 | 11.459 | 9.718 |
| Equity | 2.971 | 3.054 | 4.309 | 5.397 | 5.644 |
| Long-term debt | 2.461 | 1.737 | 3.078 | 3.054 | 1.670 |
| Short-term debt | 1.920 | 2.094 | 2.302 | 2.086 | 1.486 |
| Total debt | 4.380 | 3.831 | 5.380 | 5.140 | 3.157 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Founder | Founder | 2017 |
TM Chief Executive Officer | Chief Executive Officer | 2017 |
BM Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Mackenhauer | Founder | 0 companies |
| Tanja Møller Mackenhauer | Chief Executive Officer | 0 companies |
| Bjarne Mackenhauer | Management | 0 companies |