| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK -716K | +34% |
| Net profit | DKK -627K | +44% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 806K | +248% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5.181 | 3.923 | 4.320 | 2.522 | 2.533 |
| Staff expenses | -5.272 | -4.183 | -4.472 | -3.604 | -3.249 |
| EBITDA | -91 | -260 | -153 | -1.082 | -716 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -260 | -153 | -1.082 | -716 |
| Net financials | 0 | -13 | -12 | -29 | -87 |
| Profit before tax | -90 | -273 | -165 | -1.111 | -804 |
| Tax | -20 | -59 | -36 | -0 | -177 |
| Net profit | -70 | -214 | -129 | -1.111 | -627 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.642 | 2.014 | 1.554 | 1.752 | 1.497 |
| Equity | 911 | 697 | 568 | -543 | 806 |
| Long-term debt | 157 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.574 | 1.317 | 986 | 2.295 | 692 |
| Total debt | 1.731 | 1.317 | 986 | 2.295 | 692 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
TG Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Deputy Chairman | 2017 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
KK | Board of Directors | 2017 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brødbæk Hummelmose | Chief Executive Officer | 0 companies |
| Torsten Gruhn | Management | 0 companies |
| Benny Kirkegaard | Deputy Chairman | 0 companies |
| Merete Dahlgaard Frederiksen | Board of Directors | 0 companies |
| Jesper Lousdal | Board of Directors | 0 companies |
| Mads Waidtløw | Deputy Chairman | 0 companies |
| Morten Yde Kirk | Board of Directors | 0 companies |
| Henrik Hardboe Galsgaard | Deputy Chairman | 0 companies |
| Laury Kristoffersen | Chairman | 0 companies |
| Lars Tolstrup | Board of Directors | 0 companies |
| Kim Koch | Board of Directors | 0 companies |